Upstream Analysis · April 2026

Riley Exploration Permian (REPX) Stock Analysis 2026

P/E under 5x, 43% NAV discount and 23% production growth: the most undervalued pure-play Permian producer in 2026.

🇩🇪 German version: Read this article in German  |  🌎 MB Capital Strategies (DE)

4.6x P/E Ratio
43% NAV Discount
5.7% Dividend Yield
+23% Production Growth
147 MMBoe Proved Reserves

Published: April 12, 2026  ·  By Marco Bozem, MB Capital Strategies  ·  Not investment advice. For information purposes only.

📌 Summary: Riley Exploration Permian (NYSE American: REPX) is a focused Permian Basin producer with a P/E of 4.6x, a 5.7% dividend yield and 147 MMBoe of proved reserves. The stock trades roughly 43% below the estimated net asset value of its Permian reserves — a discount few US upstream companies of comparable quality carry. Production grew from 22,500 boe/d in 2024 to 29,200 boe/d in 2025, with 2026 guidance set at 35,000–37,000 boe/d (+23%). The market simply does not notice.

1. Company Overview — Pure-Play Permian Basin

Riley Exploration Permian (REPX) is an independent oil and gas producer focused exclusively on the Permian Basin in West Texas. No diversification overhead, no multi-basin strategy, no write-offs on peripheral assets. Pure Permian oil, pure cash flow. Market capitalisation sits at roughly USD 764 million, placing REPX firmly in small-cap territory.

The comparison with larger Permian producers makes the investment thesis clear: Diamondback Energy trades at 11x P/E, Devon Energy at 9x, Coterra at 8x — all with similar production profiles and all significantly more expensive. The only fundamental justification for REPX's discount is its size. Institutional investors with minimum market cap requirements of USD 1 billion simply skip it.

TickerREPX (NYSE American)
Market Capitalisationapprox. USD 764 million
Average Production 202529,200 boe/d
2026 Production Guidance35,000–37,000 boe/d
Production Growth+23% (2025 to 2026)
P/E Ratio (2025)4.6x (industry avg: 12.98x)
NAV Discountapprox. 43%
Dividend Yieldapprox. 5.7%
Quarterly DividendUSD 0.40 per share
Proved Reserves (YE 2025)147 MMBoe (+19% vs 2024)
Net DebtUSD 255 million (1.0x Debt/EBITDAX)
Full-Year Revenue 2025USD 392 million
Full-Year Net Income 2025USD 161 million (USD 7.59 per diluted share)

2. Reserves — 147 MMBoe and the NAV Discount

The core of the investment case is straightforward: REPX sits on proved Permian reserves that trade at a material discount to their intrinsic value. At 31 December 2025, total proved reserves came in at 147 MMBoe — up 19% year-on-year. Of that, 87 MMBoe are Proved Developed Producing (PDP), meaning already-producing reserves. Proved Undeveloped Reserves (PUD) rose 29% to 61 MMBoe.

At WTI of USD 65–70 per barrel and typical Permian operating costs of USD 15–20 per BOE, the NAV of the PDP reserves alone exceeds the current market cap of USD 764 million. Add in PUDs and the discount widens further. That is exactly what the 43% NAV discount describes — the market is paying 57 cents for every dollar of proved reserves.

Reserve Development 2025:
  • Total Proved: 147 MMBoe (+19% vs 2024)
  • PDP (producing reserves): 87 MMBoe (+13%)
  • PUD (undeveloped reserves): 61 MMBoe (+29%)
  • Oil share: 50% of total proved reserves
  • Silverback acquisition: USD 120 million purchase price, fully integrated

3. Production & Growth — +23% in 2026

REPX's production track record is impressively consistent: 2025 averaged 29,200 boe/d versus 22,500 boe/d the prior year — nearly 30% growth. The 2026 guidance of 35,000–37,000 boe/d points to another 23% increase at the midpoint. Drivers: organic Permian drilling plus full integration of the Silverback Exploration II acquisition from autumn 2025.

What stands out: this growth is not bought with excessive capital spending. Riley is one of the most capital-disciplined E&P operators in the Permian. Despite strong growth, management paid down USD 25 million in debt during 2025 while holding the dividend steady. Total Free Cash Flow on a non-GAAP basis came in at USD 81 million — enough to fund dividends, debt reduction and organic growth simultaneously.

My take: A company delivering +23% production growth alongside a 5.7% dividend yield and active debt reduction should command a P/E of 10–12x. At 4.6x, either the growth is unsustainable — or the small-cap discount is doing all the work. I believe the latter.

4. Dividend — 5.7% and Stable

REPX pays a quarterly cash dividend of USD 0.40 per share — USD 1.60 annualised. At a share price around USD 35, that is a 5.7% yield. In 2025, the company paid out a total of USD 1.54 per share across the year, totalling approximately USD 33 million. Covered by USD 161 million net income — a payout ratio of roughly 20% of net income. That is exceptionally conservative.

The 5.7% is not a high-risk payout. This is a dividend funded by genuine free cash flow from a profitable Permian producer running a 41% net margin. Even if WTI drops to USD 55, the dividend looks safe — the FCF buffer is substantial.

💡 Dividend Profile at a Glance:
  • Quarterly dividend: USD 0.40 per share
  • Annualised: USD 1.60 per share
  • Dividend yield: approx. 5.7%
  • Total payout 2025: USD 33 million
  • Payout ratio (on net income): approx. 20%
  • Leverage: 1.0x Debt/EBITDAX — conservative

5. Risks — Why Does REPX Trade This Cheap?

Key Risks at Riley Exploration Permian:
  • Oil price exposure: As a pure Permian upstream operator, REPX is directly tied to WTI. Free cash flow shrinks materially below USD 50/bbl. All-in Permian break-even sits around USD 40–45/bbl — a reasonable buffer, but not an extreme one.
  • Small-cap discount: Institutional investors skip USD 764 million market caps. The structural under-the-radar status is both opportunity and risk. No analyst coverage means no external price catalyst.
  • Acquisition integration: The Silverback II deal for USD 120 million is still fresh. Integration friction or reserve mismatches could dampen the growth profile.
  • Debt load: USD 255 million total debt (USD 110 million on credit facility + USD 145 million Senior Notes) is manageable at 1.0x EBITDAX, but not a net-cash cushion.
  • Thin liquidity: NYSE American is a less liquid exchange than NYSE or Nasdaq. Meaningful position sizing creates visible spreads on entry and exit.

6. Peer Comparison — The Valuation Gap

The US upstream sector average P/E sits around 13x. REPX is at 4.6x. The most plausible explanation is structural: too small for institutional allocation mandates, listed on NYSE American rather than NYSE or Nasdaq, minimal sell-side coverage. This creates a textbook small-cap inefficiency.

Three Wall Street analysts cover REPX and all three rate it Buy. Median price target: USD 44. Highest target: USD 52. That implies 26–49% upside from the current price of roughly USD 35. The consensus is unusually clear — the valuation argument is hard to dismiss.

7. My Take — REPX as a Quality Permian Value

🎯 Conclusion: Riley Exploration Permian is the type of stock the market systematically ignores — too small, too focused, too little coverage. The result: P/E 4.6x for a company combining +23% production growth, 5.7% dividend yield, 41% net margin and 147 MMBoe of proved reserves. The 43% NAV discount against proved Permian reserves is the most precise description of the mispricing. I find entries between USD 30–35 interesting — that is a level where you pay essentially nothing for the growth and get paid 5.7% annually to wait. If you want Permian exposure without the large-cap premium, REPX is the answer.
Disclaimer: This article is for informational and educational purposes only. It does not constitute investment advice, a recommendation, or an invitation to buy or sell any securities. All information without guarantee.

🔍 Deep-Dive REPX with InvestingPro

Fair value model, DCF analysis, peer comparison and insider transactions for REPX — all in one place. I use InvestingPro for my upstream analyses to spot valuation discrepancies like the REPX NAV discount quickly.

Go to InvestingPro →

*Affiliate link — no extra cost to you, I receive a commission.

📺 Upstream Analysis Series — All Videos